| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 188 063 € | -22 850 € | 0 € | 83 028 € | 118 974 € | 10 283 € | 42 109 € | - | - | - | - | - | 54 190 € | 0 € | 136 € | 298 € | - | 23 855 € | - | - | -736 € | 0 € | -736 € | - | 0 € | -736 € |
| 2024 | 134 427 € | -8585 € | 0 € | 150 140 € | 166 292 € | 9264 € | 48 409 € | - | - | - | - | - | 74 814 € | 0 € | 148 € | 0 € | - | 20 536 € | - | - | -43 185 € | 0 € | -43 185 € | - | 0 € | -43 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 784 € | 0 € | 10 415 € | 60 000 € | 99 199 € | 0 € | 0 € | 493 346 € | 493 346 € | 592 545 € | - | 151 647 € | 211 583 € | 0 € | 229 315 € | 592 545 € | 592 545 € |
| 2024 | 925 € | 0 € | 48 597 € | 79 250 € | 128 772 € | 0 € | 0 € | 535 455 € | 535 455 € | 664 227 € | - | 176 503 € | 257 673 € | 0 € | 230 051 € | 664 227 € | 664 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -26 360 € | 16.7% | 1090 € | 2550 € | 2-33% |
| 2023 | -22 590 € | 53.9% | 1360 € | 5450 € | 30% |
| 2022 | -49 050 € | - | 1830 € | 5650 € | 3 |