| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 941 813 € | - | - | - | - | - | - | 1 780 705 € | 161 108 € | 299 186 € | 12 115 € | 873 € | 3683 € | 0 € | 0 € | 0 € | - | 1465 € | - | - | -154 468 € | 0 € | -154 468 € | - | 0 € | -154 468 € |
| 2023 | 2 259 503 € | - | - | - | - | - | - | 1 904 209 € | 355 294 € | 258 101 € | 12 859 € | 5815 € | 69 566 € | 0 € | 0 € | 0 € | - | 2730 € | - | - | 17 853 € | 0 € | 17 853 € | - | 0 € | 17 853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 86 705 € | 0 € | 181 226 € | 86 168 € | 354 099 € | 0 € | 0 € | 21 501 € | 21 501 € | 375 600 € | - | 528 235 € | 37 000 € | 0 € | -189 635 € | 375 600 € | 375 600 € |
| 2023 | 120 248 € | 0 € | 169 318 € | 75 091 € | 364 657 € | 0 € | 0 € | 32 049 € | 32 049 € | 396 706 € | - | 397 327 € | 34 546 € | 0 € | -35 167 € | 396 706 € | 396 706 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 610 € | 10.0% | 21 360 € | 43 600 € | 13+30% |
| 2023 | 334 130 € | 13.7% | 19 290 € | 37 920 € | 10+11% |
| 2022 | 293 920 € | - | 17 010 € | 36 450 € | 9 |