| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 291 455 € | - | - | - | - | - | - | 192 637 € | 98 818 € | 5995 € | 38 670 € | 24 734 € | 1540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 347 € | 0 € | 77 347 € | - | 0 € | 77 347 € |
| 2023 | 241 226 € | - | - | - | - | - | - | 220 472 € | 20 754 € | 1733 € | 39 003 € | 25 747 € | 117 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5648 € | 0 € | 5648 € | - | 0 € | 5648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6094 € | 0 € | 4096 € | 0 € | 10 190 € | 0 € | 286 € | 784 584 € | 784 870 € | 795 060 € | - | 224 237 € | 348 137 € | 0 € | 222 686 € | 795 060 € | 795 060 € |
| 2023 | 4215 € | 0 € | 8804 € | 0 € | 13 019 € | 0 € | 286 € | 562 290 € | 562 576 € | 575 595 € | - | 218 239 € | 286 317 € | 0 € | 71 039 € | 575 595 € | 575 595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 210 € | 91.8% | 8500 € | 13 370 € | 50% |
| 2023 | 21 490 € | 16.1% | 5130 € | 11 920 € | 5+25% |
| 2022 | 18 510 € | - | 3880 € | 8690 € | 4 |