| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 790 € | - | - | - | - | - | - | 16 185 € | 23 605 € | 14 447 € | 17 979 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 835 € | - | - | -9656 € | 12 € | -9668 € | - | 0 € | -9668 € |
| 2023 | 184 752 € | - | - | - | - | - | - | 89 277 € | 95 475 € | 110 532 € | 61 262 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 491 € | - | - | -76 810 € | 4637 € | -81 447 € | - | 0 € | -81 447 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1081 € | 0 € | 4780 € | 0 € | 5861 € | 19 579 € | 0 € | 757 € | 20 336 € | 26 197 € | - | 10 611 € | 69 582 € | 0 € | -53 996 € | 26 197 € | 26 197 € |
| 2023 | 4936 € | 0 € | 6706 € | 0 € | 11 642 € | 46 914 € | 0 € | 1211 € | 48 125 € | 59 767 € | - | 38 999 € | 65 096 € | 0 € | -44 328 € | 59 767 € | 59 767 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 030 € | 30.2% | 8590 € | 15 020 € | 4-20% |
| 2023 | 58 810 € | 31.7% | 10 540 € | 13 160 € | 50% |
| 2022 | 86 130 € | - | 18 650 € | 19 230 € | 5 |