| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 636 185 € | - | - | - | - | - | - | 602 972 € | 33 213 € | 15 690 € | 37 922 € | 17 347 € | 0 € | 0 € | 0 € | 427 € | - | 3511 € | - | - | -6136 € | 0 € | -6136 € | - | 0 € | -6136 € |
| 2023 | 676 025 € | - | - | - | - | - | - | 674 762 € | 1263 € | 15 567 € | 31 183 € | 19 020 € | 47 € | 0 € | 0 € | 72 € | - | 4751 € | - | - | -31 193 € | 0 € | -31 193 € | - | 0 € | -31 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 967 € | 0 € | 60 050 € | 7988 € | 97 005 € | 0 € | 3 € | 95 222 € | 95 225 € | 192 230 € | - | 83 322 € | 77 683 € | 0 € | 31 225 € | 192 230 € | 192 230 € |
| 2023 | 21 417 € | 0 € | 96 643 € | 4595 € | 122 655 € | 0 € | 18 € | 98 200 € | 98 218 € | 220 873 € | - | 90 302 € | 93 210 € | 0 € | 37 361 € | 220 873 € | 220 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 700 € | 0.4% | 14 770 € | 28 890 € | 10-9% |
| 2023 | 100 320 € | 11.4% | 12 940 € | 25 840 € | 11-8% |
| 2022 | 113 210 € | - | 12 400 € | 27 310 € | 12 |