| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 515 954 € | - | - | - | - | - | - | 509 427 € | 6527 € | 0 € | 41 953 € | 38 € | 997 € | 0 € | 0 € | 117 € | - | 0 € | - | - | -36 268 € | 0 € | -36 268 € | - | 0 € | -36 268 € |
| 2023 | 137 430 € | - | - | - | - | - | - | 130 821 € | 6609 € | 0 € | 30 786 € | 0 € | 2363 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 540 € | 0 € | -26 540 € | - | 0 € | -26 540 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 541 € | 0 € | 158 954 € | 0 € | 195 495 € | 0 € | 0 € | 0 € | 0 € | 195 495 € | - | 238 733 € | 0 € | 0 € | -43 238 € | 195 495 € | 195 495 € |
| 2023 | 12 093 € | 0 € | 12 907 € | 0 € | 25 000 € | 0 € | 0 € | 0 € | 0 € | 25 000 € | - | 31 970 € | 0 € | 0 € | -6970 € | 25 000 € | 25 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 690 € | 217.4% | 6650 € | 9210 € | 10% |
| 2023 | 7780 € | 188.4% | 1530 € | 2500 € | 1-50% |
| 2022 | -8800 € | - | 9790 € | 17 570 € | 2 |