| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 000 € | - | - | - | - | - | - | 0 € | 22 000 € | 628 € | 5818 € | 0 € | 92 650 € | 13 428 € | 0 € | 21 000 € | - | 0 € | - | - | -42 668 € | 500 € | -43 168 € | - | 0 € | -43 168 € |
| 2023 | 10 000 € | - | - | - | - | - | - | 0 € | 10 000 € | 279 € | 4334 € | 0 € | 528 € | 4681 € | 0 € | 18 879 € | - | 0 € | - | - | 28 419 € | 4250 € | 24 169 € | - | 0 € | 24 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1549 € | 0 € | 37 986 € | 0 € | 39 535 € | 160 803 € | 0 € | 0 € | 160 803 € | 200 338 € | - | 31 842 € | 0 € | 0 € | 168 496 € | 200 338 € | 200 338 € |
| 2023 | 1170 € | 0 € | 82 013 € | 0 € | 83 183 € | 185 593 € | 0 € | 0 € | 185 593 € | 268 776 € | - | 55 112 € | 0 € | 0 € | 213 664 € | 268 776 € | 268 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2170 € | 62.6% | 150 € | 240 € | - |
| 2023 | 5800 € | 54.3% | 130 € | 210 € | - |
| 2022 | 12 690 € | - | 100 € | 170 € | - |