| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1473 € | 147 € | 0 € | 0 € | 265 € | 8743 € | - | 48 € | - | - | 7634 € | 50 € | 7584 € | - | 0 € | 7584 € |
| 2023 | 12 185 € | - | - | - | - | - | - | 18 800 € | -6615 € | 0 € | 8432 € | 140 592 € | 0 € | 0 € | 23 025 € | 5778 € | - | 5468 € | - | - | 148 880 € | 61 600 € | 87 280 € | - | 0 € | 87 280 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 179 020 € | 0 € | 377 € | 0 € | 179 397 € | 0 € | 0 € | 0 € | 0 € | 179 397 € | - | 159 € | 0 € | 0 € | 179 238 € | 179 397 € | 179 397 € |
| 2023 | 218 218 € | 0 € | 15 145 € | 0 € | 233 363 € | 0 € | 0 € | 0 € | 0 € | 233 363 € | - | 61 709 € | 0 € | 0 € | 171 654 € | 233 363 € | 233 363 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 280 € | 2247.9% | 0 € | 0 € | - |
| 2023 | 2610 € | 36.8% | 1140 € | 1860 € | 10% |
| 2022 | 4130 € | - | 1740 € | 2840 € | 1 |