| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8215 € | - | - | - | - | - | - | 5686 € | 2529 € | 28 € | 858 € | 0 € | 1033 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 610 € | 0 € | 610 € | - | 0 € | 610 € |
| 2023 | 65 429 € | - | - | - | - | - | - | 48 718 € | 16 711 € | 0 € | 10 170 € | 0 € | 710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5831 € | 0 € | 5831 € | - | 0 € | 5831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2875 € | 0 € | 0 € | 0 € | 2875 € | 0 € | 0 € | 2081 € | 2081 € | 4956 € | - | 5 € | 0 € | 0 € | 4951 € | 4956 € | 4956 € |
| 2023 | 2282 € | 0 € | 7696 € | 0 € | 9978 € | 0 € | 0 € | 67 € | 67 € | 10 045 € | - | 5704 € | 0 € | 0 € | 4341 € | 10 045 € | 10 045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 380 € | 95.1% | 0 € | 0 € | 10% |
| 2023 | 7780 € | 21.4% | 960 € | 3030 € | 10% |
| 2022 | 9900 € | - | 1080 € | 4640 € | 1 |