| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 829 € | - | - | - | - | - | - | 20 378 € | 2451 € | 0 € | 1468 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 983 € | 0 € | 983 € | - | 0 € | 983 € |
| 2023 | 24 429 € | - | - | - | - | - | - | 40 912 € | -16 483 € | 0 € | 2319 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 802 € | 0 € | -18 802 € | - | 0 € | -18 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 777 € | 0 € | 3977 € | 16 648 € | 21 402 € | 0 € | 0 € | 3389 € | 3389 € | 24 791 € | - | 30 687 € | 43 895 € | 0 € | -49 791 € | 24 791 € | 24 791 € |
| 2023 | 983 € | 0 € | 5683 € | 16 648 € | 23 314 € | 0 € | 0 € | 5121 € | 5121 € | 28 435 € | - | 35 314 € | 43 895 € | 0 € | -50 774 € | 28 435 € | 28 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 960 € | 596.8% | 370 € | 5470 € | 1-50% |
| 2023 | 1860 € | 62.8% | 120 € | 810 € | 2-33% |
| 2022 | 5000 € | - | 150 € | 1770 € | 3 |