| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4045 € | - | - | - | - | - | - | 1396 € | 2649 € | 615 € | 389 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1645 € | 0 € | 1645 € | - | 0 € | 1645 € |
| 2023 | 4194 € | - | - | - | - | - | - | 894 € | 3300 € | 2471 € | 460 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 369 € | 0 € | 369 € | - | 0 € | 369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 € | 0 € | 5 € | 0 € | 27 € | 0 € | 0 € | 0 € | 0 € | 27 € | - | 1462 € | 0 € | 0 € | -1435 € | 27 € | 27 € |
| 2023 | 118 € | 0 € | 0 € | 0 € | 118 € | 0 € | 0 € | 0 € | 0 € | 118 € | - | 3198 € | 0 € | 0 € | -3080 € | 118 € | 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 270 € | 41.3% | 110 € | 160 € | 10% |
| 2023 | 460 € | 9.5% | 190 € | 260 € | 10% |
| 2022 | 420 € | - | 170 € | 250 € | 1 |