| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4420 € | - | - | - | - | - | - | 16 543 € | -12 123 € | 2862 € | 2974 € | 0 € | 2535 € | 0 € | 0 € | 0 € | - | 7 € | - | - | -20 501 € | 0 € | -20 501 € | - | 0 € | -20 501 € |
| 2023 | 0 € | - | - | - | - | - | - | 284 € | -284 € | 657 € | 533 € | 0 € | 596 € | 0 € | 0 € | 0 € | - | 13 € | - | - | -2083 € | 50 € | -2133 € | - | 0 € | -2133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1371 € | 0 € | 3862 € | 2 € | 5235 € | 0 € | 0 € | 92 036 € | 92 036 € | 97 271 € | - | 52 602 € | 77 081 € | 0 € | -32 412 € | 97 271 € | 97 271 € |
| 2023 | 881 € | 0 € | 650 € | 1189 € | 2720 € | 0 € | 0 € | 51 892 € | 51 892 € | 54 612 € | - | 57 152 € | 9371 € | 0 € | -11 911 € | 54 612 € | 54 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2910 € | 5920.0% | 90 € | 140 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |