| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 254 538 € | - | - | - | - | - | - | 225 829 € | 28 709 € | 2497 € | 2057 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 56 € | - | - | 24 099 € | 0 € | 24 099 € | - | 0 € | 24 099 € |
| 2024 | 169 921 € | - | - | - | - | - | - | 144 610 € | 25 311 € | 1157 € | 2069 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 102 € | - | - | 11 983 € | 0 € | 11 983 € | - | 0 € | 11 983 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 786 € | 0 € | 0 € | 28 180 € | 53 966 € | 0 € | 0 € | 0 € | 0 € | 53 966 € | - | 2488 € | 0 € | 0 € | 51 478 € | 53 966 € | 53 966 € |
| 2024 | 33 597 € | 0 € | 0 € | 80 € | 33 677 € | 0 € | 0 € | 0 € | 0 € | 33 677 € | - | 6298 € | 0 € | 0 € | 27 379 € | 33 677 € | 33 677 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 790 € | 205.6% | 10 € | 2900 € | 10% |
| 2023 | 4840 € | 79.3% | 20 € | 3190 € | 10% |
| 2022 | 2700 € | - | 70 € | 2630 € | 1 |