| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 286 661 € | - | - | - | - | - | - | 273 446 € | 13 215 € | 2486 € | 7933 € | 3 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2799 € | 2250 € | 549 € | - | 0 € | 549 € |
| 2024 | 253 025 € | - | - | - | - | - | - | 204 480 € | 48 545 € | 2281 € | 3979 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 285 € | 0 € | 42 285 € | - | 0 € | 42 285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 69 642 € | 0 € | 294 € | 0 € | 69 936 € | 5404 € | 0 € | 13 444 € | 18 848 € | 88 784 € | - | 16 945 € | 0 € | 0 € | 71 839 € | 88 784 € | 88 784 € |
| 2024 | 71 428 € | 0 € | 108 € | 16 € | 71 552 € | 5404 € | 0 € | 13 642 € | 19 046 € | 90 598 € | - | 11 708 € | 0 € | 0 € | 78 890 € | 90 598 € | 90 598 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 790 € | 185.3% | 5220 € | 15 690 € | 5+67% |
| 2023 | 15 350 € | 30600.0% | 1100 € | 4860 € | 3+200% |
| 2022 | 50 € | - | 0 € | 0 € | 1 |