| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 467 065 € | - | - | - | - | - | - | 296 881 € | 170 184 € | 0 € | 79 858 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 90 326 € | 10 000 € | 80 326 € | - | 40 000 € | 40 326 € |
| 2023 | 457 827 € | - | - | - | - | - | - | 70 571 € | 387 256 € | 0 € | 66 402 € | 984 € | 27 871 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 293 967 € | 89 501 € | 204 466 € | - | 231 903 € | -27 437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 175 345 € | 0 € | 83 871 € | 67 955 € | 327 171 € | 0 € | 0 € | 0 € | 0 € | 327 171 € | - | 209 280 € | 0 € | 0 € | 117 891 € | 327 171 € | 327 171 € |
| 2023 | 166 183 € | 0 € | 101 564 € | 23 540 € | 291 287 € | 0 € | 0 € | 0 € | 0 € | 291 287 € | - | 213 722 € | 0 € | 0 € | 77 565 € | 291 287 € | 291 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 430 € | 81.2% | 13 630 € | 11 090 € | 1-50% |
| 2023 | 178 090 € | 26.8% | 9970 € | 15 640 € | 20% |
| 2022 | 243 340 € | - | 16 320 € | 24 420 € | 2 |