| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 233 € | - | - | - | - | - | - | 58 688 € | 5545 € | 2552 € | 4267 € | 331 € | 1389 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2332 € | 0 € | -2332 € | - | 0 € | -2332 € |
| 2023 | 46 232 € | - | - | - | - | - | - | 53 377 € | -7145 € | 516 € | 3981 € | 4379 € | 4933 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 196 € | 0 € | -12 196 € | - | 0 € | -12 196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1916 € | 0 € | 1224 € | 0 € | 3140 € | 0 € | 0 € | 930 € | 930 € | 4070 € | - | 28 350 € | 36 245 € | 0 € | -60 525 € | 4070 € | 4070 € |
| 2023 | 1826 € | 0 € | 796 € | 0 € | 2622 € | 0 € | 0 € | 1363 € | 1363 € | 3985 € | - | 25 932 € | 36 245 € | 0 € | -58 192 € | 3985 € | 3985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 610 € | 23.6% | 1810 € | 6090 € | 30% |
| 2023 | 16 510 € | 20.5% | 3340 € | 7440 € | 30% |
| 2022 | 13 700 € | - | 2850 € | 8050 € | 3 |