| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 139 975 € | - | - | - | - | - | - | 98 439 € | 41 536 € | 0 € | 10 334 € | 20 € | 20 099 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 123 € | 0 € | 11 123 € | - | 0 € | 11 123 € |
| 2024 | 85 180 € | - | - | - | - | - | - | 52 558 € | 32 622 € | 0 € | 7982 € | 0 € | 17 439 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7201 € | 0 € | 7201 € | - | 0 € | 7201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 205 € | 0 € | 183 € | 0 € | 33 388 € | 0 € | 0 € | 13 228 € | 13 228 € | 46 616 € | - | 3023 € | 0 € | 0 € | 43 593 € | 46 616 € | 46 616 € |
| 2024 | 9711 € | 0 € | 3436 € | 300 € | 13 447 € | 0 € | 0 € | 20 044 € | 20 044 € | 33 491 € | - | 1021 € | 0 € | 0 € | 32 470 € | 33 491 € | 33 491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 990 € | 92.6% | 4190 € | 10 430 € | 3-25% |
| 2023 | 14 530 € | 66.8% | 3530 € | 11 050 € | 40% |
| 2022 | 8710 € | - | 720 € | 7890 € | 4 |