| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8708 € | - | - | - | - | - | - | 2053 € | 6655 € | 0 € | 0 € | 0 € | 825 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5830 € | 0 € | 5830 € | - | 0 € | 5830 € |
| 2024 | 19 293 € | - | - | - | - | - | - | 12 633 € | 6660 € | 0 € | 0 € | 0 € | 2514 € | 0 € | 0 € | 0 € | - | 78 € | - | - | 4068 € | 21 € | 4047 € | - | 0 € | 4047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 221 € | 0 € | 8778 € | 2402 € | 11 401 € | 0 € | 0 € | 10 617 € | 10 617 € | 22 018 € | - | 6561 € | 830 € | 0 € | 14 627 € | 22 018 € | 22 018 € |
| 2024 | 60 € | 0 € | 4035 € | 2422 € | 6517 € | 0 € | 0 € | 10 617 € | 10 617 € | 17 134 € | - | 7478 € | 860 € | 0 € | 8796 € | 17 134 € | 17 134 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5970 € | 847.6% | 540 € | 3780 € | 10% |
| 2023 | 630 € | 16.0% | 0 € | 1280 € | 10% |
| 2022 | 750 € | - | 0 € | 970 € | 1 |