| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 063 € | - | - | - | - | - | - | 0 € | 37 063 € | 36 425 € | 102 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 536 € | 0 € | 536 € | - | 0 € | 536 € |
| 2024 | 40 786 € | - | - | - | - | - | - | 0 € | 40 786 € | 40 868 € | 122 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -204 € | 0 € | -204 € | - | 0 € | -204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 270 € | 0 € | 0 € | 0 € | 270 € | 0 € | 0 € | 0 € | 0 € | 270 € | - | 0 € | 0 € | 0 € | 270 € | 270 € | - |
| 2024 | 834 € | 0 € | 319 € | 0 € | 1153 € | 0 € | 0 € | 0 € | 0 € | 1153 € | - | 1419 € | 0 € | 0 € | -266 € | 1153 € | 1153 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6730 € | 14.7% | 880 € | 5840 € | 2-33% |
| 2023 | 5870 € | 2.8% | 570 € | 5280 € | 3+50% |
| 2022 | 6040 € | - | 1120 € | 4910 € | 2 |