| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3084 € | - | - | - | - | - | - | 27 € | 3057 € | 0 € | 2035 € | 0 € | 818 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 204 € | 0 € | 204 € | - | 0 € | 204 € |
| 2024 | 2824 € | - | - | - | - | - | - | 1810 € | 1014 € | 0 € | 1860 € | 830 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 € | 0 € | -30 € | - | 0 € | -30 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 325 € | 0 € | 158 € | 266 € | 19 749 € | 0 € | 0 € | 0 € | 0 € | 19 749 € | - | 51 € | 0 € | 0 € | 19 698 € | 19 749 € | 19 749 € |
| 2024 | 19 940 € | 0 € | 146 € | 266 € | 20 352 € | 0 € | 0 € | 0 € | 0 € | 20 352 € | - | 858 € | 0 € | 0 € | 19 494 € | 20 352 € | 20 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 61.8% | 130 € | 210 € | 10% |
| 2023 | 890 € | 58.9% | 240 € | 650 € | 10% |
| 2022 | 560 € | - | 100 € | 450 € | 1 |