| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 610 € | - | - | - | - | - | - | 79 419 € | 2191 € | 250 € | 3359 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1420 € | 0 € | -1420 € | - | 0 € | -1420 € |
| 2023 | 92 538 € | - | - | - | - | - | - | 96 146 € | -3608 € | 534 € | 2997 € | 0 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7177 € | 0 € | -7177 € | - | 0 € | -7177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7903 € | 0 € | 7022 € | 17 356 € | 32 281 € | 0 € | 0 € | 4479 € | 4479 € | 36 760 € | - | 6627 € | 0 € | 0 € | 30 133 € | 36 760 € | 36 760 € |
| 2023 | 2726 € | 0 € | 7096 € | 17 990 € | 27 812 € | 0 € | 0 € | 11 153 € | 11 153 € | 38 965 € | - | 7412 € | 0 € | 0 € | 31 553 € | 38 965 € | 38 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 330 € | 4.5% | 4020 € | 13 760 € | 6-14% |
| 2023 | 30 710 € | 1.7% | 4860 € | 14 350 € | 7+17% |
| 2022 | 30 200 € | - | 5080 € | 13 590 € | 6 |