| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 339 € | - | - | - | - | - | - | 1309 € | 10 030 € | 0 € | 4738 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5285 € | 0 € | 5285 € | - | 0 € | 5285 € |
| 2024 | 38 576 € | - | - | - | - | - | - | 2275 € | 36 301 € | 0 € | 40 790 € | 141 € | 2707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7055 € | 0 € | -7055 € | - | 0 € | -7055 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3549 € | 0 € | 1 € | 0 € | 3550 € | 0 € | 0 € | 0 € | 0 € | 3550 € | - | 5297 € | 0 € | 0 € | -1747 € | 3550 € | 3550 € |
| 2024 | 455 € | 0 € | 313 € | 0 € | 768 € | 0 € | 0 € | 56 € | 56 € | 824 € | - | 7856 € | 0 € | 0 € | -7032 € | 824 € | 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -720 € | 190.0% | 0 € | 460 € | 1-50% |
| 2023 | 800 € | 78.0% | 120 € | 410 € | 2+100% |
| 2022 | 3630 € | - | 340 € | 1900 € | 1 |