| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 496 612 € | - | - | - | - | - | - | 174 921 € | 321 691 € | 0 € | 56 902 € | 77 949 € | 51 379 € | 0 € | 0 € | 42 563 € | - | 46 793 € | - | - | 287 129 € | 0 € | 287 129 € | - | 60 292 € | 226 837 € |
| 2023 | 489 592 € | - | - | - | - | - | - | 147 283 € | 342 309 € | 0 € | 65 348 € | 63 248 € | 34 019 € | 0 € | 0 € | 5619 € | - | 55 837 € | - | - | 255 972 € | 0 € | 255 972 € | - | 25 000 € | 230 972 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 596 € | 0 € | 14 395 € | 0 € | 151 991 € | 863 376 € | 0 € | 581 317 € | 1 444 693 € | 1 596 684 € | - | 45 396 € | 588 235 € | 0 € | 963 053 € | 1 596 684 € | 1 596 684 € |
| 2023 | 24 761 € | 0 € | 29 862 € | 0 € | 54 623 € | 1 153 676 € | 0 € | 607 817 € | 1 761 493 € | 1 816 116 € | - | 52 120 € | 729 412 € | 0 € | 1 034 584 € | 1 816 116 € | 1 816 116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 169 940 € | 36.1% | 9240 € | 15 350 € | 80% |
| 2023 | 124 860 € | 32.5% | 9790 € | 16 350 € | 80% |
| 2022 | 94 250 € | - | 9520 € | 15 590 € | 8 |