| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 46 € | 0 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 € | 0 € | -65 € | - | 0 € | -65 € |
| 2022 | 38 097 € | - | - | - | - | - | - | 37 492 € | 605 € | 281 € | 5808 € | 0 € | 968 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6452 € | 0 € | -6452 € | - | 0 € | -6452 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 33 954 € | 193 € | 34 147 € | 0 € | 0 € | 7 € | 7 € | 34 154 € | - | 2897 € | 0 € | 0 € | 31 257 € | 34 154 € | 34 154 € |
| 2022 | 0 € | 0 € | 33 885 € | 1229 € | 35 114 € | 0 € | 38 € | 15 € | 53 € | 35 167 € | - | 3845 € | 0 € | 0 € | 31 322 € | 35 167 € | 35 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 430 € | 74.4% | 190 € | 300 € | - |
| 2022 | 1680 € | - | 720 € | 1180 € | 1 |