| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 390 663 € | - | - | - | - | - | - | 328 159 € | 62 504 € | 18 551 € | 75 750 € | 0 € | 33 850 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 647 € | 0 € | -65 647 € | - | 0 € | -65 647 € |
| 2023 | 590 151 € | - | - | - | - | - | - | 371 555 € | 218 596 € | 20 529 € | 78 689 € | 223 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 119 405 € | 0 € | 119 405 € | - | 0 € | 119 405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 237 111 € | 0 € | 104 797 € | 97 154 € | 439 062 € | 0 € | 0 € | 18 446 € | 18 446 € | 457 508 € | - | 158 307 € | 0 € | 0 € | 299 201 € | 457 508 € | 457 508 € |
| 2023 | 283 300 € | 0 € | 194 333 € | 26 696 € | 504 329 € | 0 € | 0 € | 29 703 € | 29 703 € | 534 032 € | - | 34 184 € | 0 € | 0 € | 499 848 € | 534 032 € | 534 032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 183 890 € | 4.0% | 34 900 € | 58 700 € | 11-8% |
| 2023 | 191 560 € | 19.4% | 34 240 € | 57 610 € | 12-8% |
| 2022 | 160 500 € | - | 34 000 € | 56 990 € | 13 |