| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 681 866 € | - | - | - | - | - | - | 285 421 € | 396 445 € | 0 € | 0 € | 3991 € | 0 € | 0 € | 0 € | 0 € | - | 1875 € | - | - | 398 561 € | 0 € | 398 561 € | - | 0 € | 398 561 € |
| 2023 | 279 697 € | - | - | - | - | - | - | 147 799 € | 131 898 € | 0 € | 0 € | 55 837 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 187 670 € | 0 € | 187 670 € | - | 0 € | 187 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 066 € | 0 € | 28 008 € | 0 € | 128 074 € | 163 500 € | 0 € | 1 060 303 € | 1 223 803 € | 1 351 877 € | - | 348 499 € | 102 568 € | 0 € | 900 810 € | 1 351 877 € | 1 351 877 € |
| 2023 | 54 550 € | 0 € | 18 964 € | 33 492 € | 107 006 € | 163 500 € | 0 € | 314 554 € | 478 054 € | 585 060 € | - | 82 811 € | 0 € | 0 € | 502 249 € | 585 060 € | 585 060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -49 320 € | 230.1% | 19 990 € | 32 090 € | 8+14% |
| 2023 | 37 910 € | 33.5% | 14 290 € | 23 840 € | 7+133% |
| 2022 | 28 400 € | - | 7380 € | 12 060 € | 3 |