| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 691 € | - | - | - | - | - | - | 7103 € | 32 588 € | 32 267 € | 1187 € | 13 338 € | 326 € | 0 € | 0 € | 0 € | - | 1543 € | - | - | 10 603 € | 0 € | 10 603 € | - | 0 € | 10 603 € |
| 2023 | 11 922 € | - | - | - | - | - | - | 3407 € | 8515 € | 24 162 € | 1544 € | 16 185 € | 621 € | 0 € | 0 € | 0 € | - | 4542 € | - | - | -6169 € | 0 € | -6169 € | - | 0 € | -6169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2089 € | 0 € | 1492 € | 32 260 € | 35 841 € | 24 420 € | 0 € | 73 356 € | 97 776 € | 133 617 € | - | 15 722 € | 11 500 € | 0 € | 106 395 € | 133 617 € | 133 617 € |
| 2023 | 5812 € | 0 € | 13 914 € | 24 700 € | 44 426 € | 16 220 € | 0 € | 80 979 € | 97 199 € | 141 625 € | - | 34 333 € | 11 500 € | 0 € | 95 792 € | 141 625 € | 141 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1730 € | 208.1% | 0 € | 1300 € | 10% |
| 2023 | 1600 € | 100.0% | 0 € | 1570 € | 10% |
| 2022 | 800 € | - | 50 € | 2460 € | 1 |