| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 356 750 € | - | - | - | - | - | - | 108 959 € | 247 791 € | 211 535 € | 17 287 € | 0 € | 1716 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 253 € | 0 € | 17 253 € | - | 0 € | 17 253 € |
| 2023 | 308 854 € | - | - | - | - | - | - | 89 199 € | 219 655 € | 184 937 € | 17 660 € | 0 € | 508 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 550 € | 0 € | 16 550 € | - | 0 € | 16 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 144 € | 0 € | 21 630 € | 8826 € | 73 600 € | 0 € | 0 € | 78 312 € | 78 312 € | 151 912 € | - | 26 203 € | 0 € | 0 € | 125 709 € | 151 912 € | 151 912 € |
| 2023 | 44 820 € | 0 € | 3920 € | 13 765 € | 62 505 € | 0 € | 0 € | 57 581 € | 57 581 € | 120 086 € | - | 11 630 € | 0 € | 0 € | 108 456 € | 120 086 € | 120 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 260 € | 22.6% | 11 380 € | 22 010 € | 6-33% |
| 2023 | 63 850 € | 0.1% | 9140 € | 19 860 € | 9+13% |
| 2022 | 63 800 € | - | 8670 € | 16 650 € | 8 |