| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 695 € | - | - | - | - | - | - | 34 029 € | -13 334 € | 10 979 € | 0 € | 0 € | 2782 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 095 € | 0 € | -27 095 € | - | 0 € | -27 095 € |
| 2024 | 17 445 € | - | - | - | - | - | - | 33 305 € | -15 860 € | 10 329 € | 0 € | 0 € | 2522 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 711 € | 0 € | -28 711 € | - | 0 € | -28 711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3878 € | 0 € | 0 € | 0 € | 3878 € | 0 € | 0 € | 214 229 € | 214 229 € | 218 107 € | - | 2321 € | 483 535 € | 0 € | -267 749 € | 218 107 € | 218 107 € |
| 2024 | 1117 € | 0 € | 0 € | 0 € | 1117 € | 0 € | 0 € | 236 979 € | 236 979 € | 238 096 € | - | 1515 € | 477 235 € | 0 € | -240 654 € | 238 096 € | 238 096 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3580 € | 31.6% | 750 € | 2820 € | 10% |
| 2023 | 2720 € | 17.2% | 220 € | 2500 € | 10% |
| 2022 | 2320 € | - | 270 € | 2050 € | 1 |