| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 092 € | - | - | - | - | - | - | 35 341 € | -5249 € | 0 € | 4144 € | 80 270 € | 10 495 € | 0 € | 0 € | 0 € | - | 19 841 € | - | - | 40 541 € | 0 € | 40 541 € | - | 0 € | 40 541 € |
| 2023 | 24 206 € | - | - | - | - | - | - | 29 672 € | -5466 € | 2045 € | 6158 € | 42 015 € | 6322 € | 0 € | 0 € | 0 € | - | 112 € | - | - | 21 912 € | 0 € | 21 912 € | - | 0 € | 21 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 860 € | 0 € | 27 451 € | 115 330 € | 158 641 € | 0 € | 0 € | 20 948 € | 20 948 € | 179 589 € | - | 3245 € | 42 841 € | 0 € | 133 503 € | 179 589 € | 179 589 € |
| 2023 | 23 631 € | 0 € | 23 354 € | 79 097 € | 126 082 € | 0 € | 0 € | 24 141 € | 24 141 € | 150 223 € | - | 24 261 € | 33 000 € | 0 € | 92 962 € | 150 223 € | 150 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1840 € | 145.5% | 30 € | 0 € | - |
| 2023 | 4040 € | 834.5% | 270 € | 350 € | - |
| 2022 | -550 € | - | 400 € | 410 € | - |