| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 332 978 € | - | - | - | - | - | - | 224 765 € | 108 213 € | 44 560 € | 13 818 € | 351 € | 2989 € | 0 € | 0 € | 0 € | - | 216 € | - | - | 46 981 € | 164 € | 46 817 € | - | 0 € | 46 817 € |
| 2023 | 223 931 € | - | - | - | - | - | - | 167 843 € | 56 088 € | 13 284 € | 13 584 € | 63 € | 2267 € | 0 € | 0 € | 0 € | - | 209 € | - | - | 26 807 € | 323 € | 26 484 € | - | 0 € | 26 484 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7321 € | 0 € | 352 € | 10 529 € | 18 202 € | 0 € | 42 € | 2563 € | 2605 € | 20 807 € | - | 28 731 € | 98 730 € | 0 € | -106 654 € | 20 807 € | 20 807 € |
| 2023 | 1463 € | 0 € | 663 € | 9462 € | 11 588 € | 0 € | 71 € | 5537 € | 5608 € | 17 196 € | - | 32 450 € | 143 775 € | 0 € | -159 029 € | 17 196 € | 17 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 910 € | 20.0% | 7130 € | 13 420 € | 40% |
| 2023 | 48 650 € | 36.7% | 5510 € | 10 420 € | 4+33% |
| 2022 | 35 590 € | - | 5080 € | 8930 € | 3 |