| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 740 € | - | - | - | - | - | - | 30 478 € | 4262 € | 0 € | 1071 € | 0 € | 459 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2732 € | 0 € | 2732 € | - | 0 € | 2732 € |
| 2024 | 9998 € | - | - | - | - | - | - | 6731 € | 3267 € | 0 € | 1098 € | 0 € | 290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1879 € | 0 € | 1879 € | - | 0 € | 1879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4428 € | 0 € | 0 € | 0 € | 4428 € | 0 € | 0 € | 0 € | 0 € | 4428 € | - | 2145 € | 0 € | 0 € | 2283 € | 4428 € | 4428 € |
| 2024 | 109 € | 0 € | 0 € | 0 € | 109 € | 0 € | 0 € | 0 € | 0 € | 109 € | - | 558 € | 0 € | 0 € | -449 € | 109 € | 109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1770 € | 66.5% | 650 € | 1120 € | 10% |
| 2023 | 5280 € | 34.8% | 2030 € | 3240 € | 10% |
| 2022 | 8100 € | - | 1870 € | 3510 € | 1 |