| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 258 100 € | - | - | - | - | - | - | 186 208 € | 71 892 € | 31 780 € | 5347 € | 166 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 831 € | 0 € | 34 831 € | - | 0 € | 34 831 € |
| 2023 | 229 519 € | - | - | - | - | - | - | 193 991 € | 35 528 € | 19 113 € | 5567 € | 98 € | 691 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 255 € | 0 € | 10 255 € | - | 0 € | 10 255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 624 € | 0 € | 1413 € | 1109 € | 49 146 € | 0 € | 0 € | 3952 € | 3952 € | 53 098 € | - | 26 869 € | 0 € | 0 € | 26 229 € | 53 098 € | 53 098 € |
| 2023 | 21 320 € | 0 € | 509 € | 1315 € | 23 144 € | 0 € | 0 € | 0 € | 0 € | 23 144 € | - | 31 746 € | 0 € | 0 € | -8602 € | 23 144 € | 23 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 210 € | 13.8% | 12 460 € | 21 610 € | 6-25% |
| 2023 | 59 930 € | 329.3% | 11 960 € | 21 650 € | 8+100% |
| 2022 | 13 960 € | - | 1390 € | 6580 € | 4 |