| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 785 € | - | - | - | - | - | - | 393 € | 32 392 € | 18 836 € | 12 296 € | 1476 € | 5281 € | 0 € | 0 € | 0 € | - | 5850 € | - | - | -8395 € | 13 € | -8408 € | - | 0 € | -8408 € |
| 2023 | 32 866 € | - | - | - | - | - | - | 10 170 € | 22 696 € | 14 545 € | 16 854 € | 0 € | 4468 € | 0 € | 0 € | 0 € | - | 6727 € | - | - | -19 898 € | 0 € | -19 898 € | - | 0 € | -19 898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 € | 0 € | 107 283 € | 0 € | 107 322 € | 0 € | 0 € | 154 065 € | 154 065 € | 261 387 € | - | 163 246 € | 0 € | 0 € | 98 141 € | 261 387 € | 261 387 € |
| 2023 | 1953 € | 0 € | 107 283 € | 0 € | 109 236 € | 0 € | 0 € | 130 941 € | 130 941 € | 240 177 € | - | 133 628 € | 0 € | 0 € | 106 549 € | 240 177 € | 240 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7950 € | 15.2% | 2000 € | 3330 € | 1-50% |
| 2023 | 6900 € | 84.5% | 1530 € | 2500 € | 2+100% |
| 2022 | 44 580 € | - | 1270 € | 1020 € | 1 |