| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 372 € | - | - | - | - | - | - | 233 537 € | 35 835 € | 0 € | 13 390 € | 77 € | 14 789 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7733 € | 3696 € | 4037 € | - | 0 € | 4037 € |
| 2023 | 20 993 € | - | - | - | - | - | - | 16 127 € | 4866 € | 0 € | 3058 € | 7025 € | 659 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8174 € | 72 € | 8102 € | - | 0 € | 8102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 257 889 € | 0 € | 2858 € | 0 € | 260 747 € | 0 € | 0 € | 25 088 € | 25 088 € | 285 835 € | - | 255 000 € | 0 € | 0 € | 30 835 € | 285 835 € | 285 835 € |
| 2023 | 3275 € | 0 € | 516 € | 0 € | 3791 € | 0 € | 0 € | 24 687 € | 24 687 € | 28 478 € | - | 1680 € | 0 € | 0 € | 26 798 € | 28 478 € | 28 478 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 240 € | 972.2% | 9890 € | 1950 € | 10% |
| 2023 | 8510 € | 389.1% | 640 € | 1030 € | 10% |
| 2022 | 1740 € | - | 130 € | 220 € | 1 |