| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2 365 667 € | - | - | - | - | - | - | 1 127 897 € | 1 237 770 € | 829 737 € | 161 742 € | 3536 € | 3713 € | 0 € | 0 € | 1467 € | - | 0 € | - | - | 247 581 € | 42 275 € | 205 306 € | - | 0 € | 205 306 € |
| 2016 | 1 330 713 € | - | - | - | - | - | - | 464 482 € | 866 231 € | 566 097 € | 105 317 € | 3272 € | 2673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 195 416 € | 29 000 € | 166 416 € | - | 0 € | 166 416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 110 541 € | 0 € | 474 300 € | 207 236 € | 792 077 € | 177 920 € | 1011 € | 17 966 € | 196 897 € | 988 974 € | - | 607 252 € | 0 € | 0 € | 381 722 € | 988 974 € | 988 974 € |
| 2016 | 150 149 € | 0 € | 281 642 € | 160 633 € | 592 424 € | 0 € | 631 € | 16 023 € | 16 654 € | 609 078 € | - | 379 070 € | 0 € | 0 € | 230 008 € | 609 078 € | 609 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9780 € | 54.2% | 41 480 € | 77 160 € | 9-10% |
| 2023 | 21 370 € | 87.0% | 42 870 € | 82 210 € | 10+11% |
| 2022 | 164 500 € | - | 35 130 € | 68 040 € | 9 |