| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 381 913 € | - | - | - | - | - | - | 318 660 € | 63 253 € | 0 € | 58 815 € | 0 € | 3408 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1030 € | 0 € | 1030 € | - | 0 € | 1030 € |
| 2022 | 317 803 € | - | - | - | - | - | - | 277 858 € | 39 945 € | 0 € | 61 421 € | 0 € | 823 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 299 € | 0 € | -22 299 € | - | 0 € | -22 299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 18 999 € | 0 € | 31 866 € | 2479 € | 53 344 € | 0 € | 247 € | 5643 € | 5890 € | 59 234 € | - | 89 942 € | 0 € | 0 € | -30 708 € | 59 234 € | 59 234 € |
| 2022 | 6847 € | 0 € | 8127 € | 1277 € | 16 251 € | 0 € | 247 € | 4845 € | 5092 € | 21 343 € | - | 53 081 € | 0 € | 0 € | -31 738 € | 21 343 € | 21 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 310 € | 74.6% | 6890 € | 11 880 € | 4-56% |
| 2023 | 95 560 € | 45.6% | 24 390 € | 40 440 € | 90% |
| 2022 | 65 610 € | - | 22 030 € | 40 310 € | 9 |