| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6515 € | - | - | - | - | - | - | 697 € | 5818 € | 0 € | 63 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5755 € | 0 € | 5755 € | - | 0 € | 5755 € |
| 2023 | 6600 € | - | - | - | - | - | - | 848 € | 5752 € | 0 € | 2971 € | 1000 € | 4063 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -282 € | 0 € | -282 € | - | 0 € | -282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5869 € | 0 € | 4025 € | 0 € | 9894 € | 353 159 € | 0 € | 0 € | 353 159 € | 363 053 € | - | 26 917 € | 0 € | 0 € | 336 136 € | 363 053 € | 363 053 € |
| 2023 | 4064 € | 0 € | 3575 € | 0 € | 7639 € | 353 159 € | 0 € | 0 € | 353 159 € | 360 798 € | - | 31 702 € | 0 € | 0 € | 329 096 € | 360 798 € | 360 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 2590 € | 25.7% | 2410 € | 180 € | - |
| 2022 | 2060 € | - | 790 € | 1260 € | 1 |