| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 744 € | - | - | - | - | - | - | 20 008 € | 1736 € | 0 € | 281 € | 438 € | 3642 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1749 € | 50 € | -1799 € | - | 0 € | -1799 € |
| 2023 | 20 786 € | - | - | - | - | - | - | 18 818 € | 1968 € | 0 € | 281 € | 1446 € | 3520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -387 € | 50 € | -437 € | - | 0 € | -437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1135 € | 0 € | 1914 € | 0 € | 3049 € | 0 € | 0 € | 15 960 € | 15 960 € | 19 009 € | - | 1104 € | 0 € | 0 € | 17 905 € | 19 009 € | 19 009 € |
| 2023 | 2292 € | 0 € | 1861 € | 0 € | 4153 € | 0 € | 0 € | 16 643 € | 16 643 € | 20 796 € | - | 1091 € | 0 € | 0 € | 19 705 € | 20 796 € | 20 796 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 € | 0.0% | 30 € | 60 € | 10% |
| 2023 | 150 € | 50.0% | 40 € | 60 € | 10% |
| 2022 | 100 € | - | 40 € | 60 € | 1 |