| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 209 347 € | - | - | - | - | - | - | 206 969 € | 2378 € | 0 € | 1450 € | 0 € | 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 718 € | 0 € | 718 € | - | 0 € | 718 € |
| 2023 | 150 434 € | - | - | - | - | - | - | 142 267 € | 8167 € | 0 € | 1878 € | 0 € | 1158 € | 0 € | 0 € | 0 € | - | 105 € | - | - | 5026 € | 0 € | 5026 € | - | 0 € | 5026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 175 € | 0 € | 7460 € | 1758 € | 64 393 € | 0 € | 0 € | 20 764 € | 20 764 € | 85 157 € | - | 4474 € | 0 € | 6200 € | 74 483 € | 85 157 € | 78 957 € |
| 2023 | 27 507 € | 0 € | 4979 € | 29 222 € | 61 708 € | 0 € | 0 € | 21 340 € | 21 340 € | 83 048 € | - | 3287 € | 0 € | 5996 € | 73 765 € | 83 048 € | 77 052 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 050 € | 29.1% | 4780 € | 9300 € | 4-20% |
| 2023 | 19 820 € | 0.7% | 8470 € | 15 430 € | 5+25% |
| 2022 | 19 690 € | - | 4740 € | 10 000 € | 4 |