| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 178 € | - | - | - | - | - | - | 1800 € | 54 378 € | 6378 € | 32 320 € | 2738 € | 2286 € | 0 € | 0 € | 7421 € | - | 235 € | - | - | 23 318 € | 0 € | 23 318 € | - | 0 € | 23 318 € |
| 2023 | 56 178 € | - | - | - | - | - | - | 5873 € | 50 305 € | 91 779 € | 8002 € | 52 127 € | 1554 € | 0 € | 0 € | 18 957 € | - | 2955 € | - | - | 17 099 € | 0 € | 17 099 € | - | 0 € | 17 099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 219 € | 0 € | 550 635 € | 18 696 € | 579 550 € | 114 927 € | 0 € | 355 501 € | 470 428 € | 1 049 978 € | - | 55 259 € | 906 306 € | 0 € | 88 413 € | 1 049 978 € | 1 049 978 € |
| 2023 | 41 425 € | 0 € | 525 462 € | 760 € | 567 647 € | 117 927 € | 0 € | 365 111 € | 483 038 € | 1 050 685 € | - | 144 912 € | 840 678 € | 0 € | 65 095 € | 1 050 685 € | 1 050 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 500 € | 28.5% | 1750 € | 2850 € | 10% |
| 2023 | 28 690 € | 843.8% | 620 € | 1020 € | 10% |
| 2022 | 3040 € | - | 160 € | 260 € | 1 |