| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 255 € | - | - | - | - | - | - | 20 492 € | 19 763 € | 0 € | 10 748 € | 0 € | 1119 € | 0 € | 0 € | 13 € | - | 1294 € | - | - | 6615 € | 2280 € | 4335 € | - | 0 € | 4335 € |
| 2024 | 34 867 € | - | - | - | - | - | - | 17 945 € | 16 922 € | 0 € | 9297 € | 30 € | 0 € | 0 € | 0 € | 0 € | - | 2108 € | - | - | 5547 € | 1250 € | 4297 € | - | 0 € | 4297 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5818 € | 0 € | 3279 € | 0 € | 9097 € | 0 € | 11 € | 28 233 € | 28 244 € | 37 341 € | - | 9884 € | 15 425 € | 0 € | 12 032 € | 37 341 € | 37 341 € |
| 2024 | 11 018 € | 0 € | 743 € | 0 € | 11 761 € | 0 € | 32 € | 35 452 € | 35 484 € | 47 245 € | - | 8821 € | 22 726 € | 0 € | 15 698 € | 47 245 € | 47 245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7780 € | 28.4% | 2480 € | 4040 € | 30% |
| 2023 | 6060 € | 20.5% | 1910 € | 3120 € | 30% |
| 2022 | 7620 € | - | 2890 € | 4710 € | 3 |