| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 400 € | - | - | - | - | - | - | 15 913 € | -4513 € | 0 € | 2589 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7102 € | 0 € | -7102 € | - | 0 € | -7102 € |
| 2024 | 11 450 € | - | - | - | - | - | - | 0 € | 11 450 € | 0 € | 7786 € | 0 € | 842 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2822 € | 0 € | 2822 € | - | 0 € | 2822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 56 € | 0 € | 5417 € | 0 € | 5473 € | 0 € | 0 € | 0 € | 0 € | 5473 € | - | 915 € | 0 € | 0 € | 4558 € | 5473 € | 5473 € |
| 2024 | 161 € | 0 € | 8700 € | 0 € | 8861 € | 0 € | 0 € | 0 € | 0 € | 8861 € | - | 0 € | 0 € | 0 € | 8861 € | 8861 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2580 € | 46.6% | 650 € | 1920 € | 10% |
| 2023 | 1760 € | 31.8% | 510 € | 1250 € | 10% |
| 2022 | 2580 € | - | 660 € | 1910 € | 1 |