| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7852 € | - | - | - | - | - | - | 2052 € | 5800 € | 50 € | 710 € | 4290 € | 9519 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -189 € | 0 € | -189 € | - | 0 € | -189 € |
| 2024 | 15 514 € | - | - | - | - | - | - | 243 € | 15 271 € | 0 € | 709 € | 8950 € | 21 438 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2074 € | 0 € | 2074 € | - | 0 € | 2074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3165 € | 0 € | 0 € | 2678 € | 5843 € | 0 € | 0 € | 0 € | 0 € | 5843 € | - | 640 € | 0 € | 0 € | 5203 € | 5843 € | 5843 € |
| 2024 | 2495 € | 0 € | 0 € | 4730 € | 7225 € | 0 € | 0 € | 11 € | 11 € | 7236 € | - | 1844 € | 0 € | 0 € | 5392 € | 7236 € | 7236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6820 € | 42.4% | 2160 € | 4660 € | 10% |
| 2023 | 4790 € | 47.4% | 1100 € | 3680 € | 10% |
| 2022 | 3250 € | - | 410 € | 2450 € | 1 |