| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 906 € | - | - | - | - | - | - | 36 081 € | 11 825 € | 208 € | 3104 € | 0 € | 4962 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3551 € | 0 € | 3551 € | - | 0 € | 3551 € |
| 2024 | 49 550 € | - | - | - | - | - | - | 41 578 € | 7972 € | 802 € | 2883 € | 0 € | 5557 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1270 € | 0 € | -1270 € | - | 0 € | -1270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 € | 0 € | 9907 € | 0 € | 9908 € | 0 € | 0 € | 0 € | 0 € | 9908 € | - | 5092 € | 0 € | 0 € | 4816 € | 9908 € | 9908 € |
| 2024 | 130 € | 0 € | 5994 € | 78 € | 6202 € | 0 € | 0 € | 0 € | 0 € | 6202 € | - | 4936 € | 0 € | 0 € | 1266 € | 6202 € | 6202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1480 € | 51.6% | 880 € | 2850 € | 1-50% |
| 2023 | 3060 € | 51.5% | 880 € | 5220 € | 2-50% |
| 2022 | 6310 € | - | 1430 € | 8790 € | 4 |