| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 53 850 € | - | - | - | - | - | - | 58 342 € | -4492 € | 5267 € | 2687 € | 27 165 € | 5140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9579 € | 48 € | 9531 € | - | 0 € | 9531 € |
| 2020 | 99 013 € | - | - | - | - | - | - | 91 835 € | 7178 € | 989 € | 8121 € | 2580 € | 6514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5866 € | 0 € | -5866 € | - | 0 € | -5866 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 51 814 € | 0 € | 2180 € | 101 € | 54 095 € | 0 € | 0 € | 2330 € | 2330 € | 56 425 € | - | 16 887 € | 0 € | 0 € | 39 538 € | 56 425 € | 56 425 € |
| 2020 | 29 360 € | 0 € | 490 € | 234 € | 30 084 € | 0 € | 0 € | 8063 € | 8063 € | 38 147 € | - | 8140 € | 0 € | 0 € | 30 007 € | 38 147 € | 38 147 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 25 730 € | - | 4070 € | 8580 € | 6 |