| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3254 € | - | - | - | - | - | - | 3874 € | -620 € | 322 € | 1784 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2726 € | 19 € | -2745 € | - | 0 € | -2745 € |
| 2023 | 2132 € | - | - | - | - | - | - | 6538 € | -4406 € | 633 € | 1954 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6993 € | 0 € | -6993 € | - | 0 € | -6993 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 € | 0 € | 1304 € | 0 € | 1345 € | 0 € | 0 € | 342 € | 342 € | 1687 € | - | 86 € | 0 € | 0 € | 1601 € | 1687 € | 1687 € |
| 2023 | 3092 € | 0 € | 972 € | 0 € | 4064 € | 0 € | 0 € | 982 € | 982 € | 5046 € | - | 700 € | 0 € | 0 € | 4346 € | 5046 € | 5046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 830 € | 55.9% | 150 € | 240 € | 10% |
| 2023 | 1880 € | 58.2% | 110 € | 900 € | 10% |
| 2022 | 4500 € | - | 320 € | 1210 € | 1 |