| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 259 839 € | - | - | - | - | - | - | 1 144 201 € | 115 638 € | 39 200 € | 110 524 € | 237 € | 16 612 € | 0 € | 0 € | 0 € | - | 1283 € | - | - | -51 744 € | 2982 € | -54 726 € | - | 0 € | -54 726 € |
| 2023 | 1 204 764 € | - | - | - | - | - | - | 1 024 951 € | 179 813 € | 36 397 € | 100 974 € | 250 € | 18 109 € | 0 € | 0 € | 0 € | - | 1464 € | - | - | 23 119 € | 3220 € | 19 899 € | - | 0 € | 19 899 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 497 € | 0 € | 19 182 € | 11 180 € | 84 859 € | 0 € | 404 € | 150 299 € | 150 703 € | 235 562 € | - | 180 614 € | 8134 € | 0 € | 46 814 € | 235 562 € | 235 562 € |
| 2023 | 22 054 € | 0 € | 65 049 € | 10 799 € | 97 902 € | 0 € | 570 € | 181 601 € | 182 171 € | 280 073 € | - | 165 720 € | 12 813 € | 0 € | 101 540 € | 280 073 € | 280 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 326 760 € | 32.9% | 68 370 € | 126 950 € | 24+14% |
| 2023 | 245 910 € | 24.7% | 47 950 € | 102 500 € | 21+17% |
| 2022 | 197 280 € | - | 38 510 € | 82 280 € | 18 |