| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 116 000 € | - | - | - | - | - | - | 28 251 € | 87 749 € | 2400 € | 6057 € | 10 000 € | 645 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 647 € | 0 € | 88 647 € | - | 0 € | 88 647 € |
| 2024 | 305 095 € | - | - | - | - | - | - | 205 176 € | 99 919 € | 0 € | 6379 € | 0 € | 504 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 036 € | 0 € | 93 036 € | - | 0 € | 93 036 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 92 929 € | 0 € | 44 531 € | 217 683 € | 355 143 € | 0 € | 0 € | 3968 € | 3968 € | 359 111 € | - | 77 080 € | 0 € | 0 € | 282 031 € | 359 111 € | 359 111 € |
| 2024 | 6837 € | 0 € | 29 373 € | 158 666 € | 194 876 € | 0 € | 0 € | 5328 € | 5328 € | 200 204 € | - | 6820 € | 0 € | 0 € | 193 384 € | 200 204 € | 200 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4900 € | 562.2% | 5580 € | 960 € | 20% |
| 2023 | 740 € | 69.4% | 260 € | 420 € | 20% |
| 2022 | 2420 € | - | 2250 € | 170 € | 2 |