| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 206 999 € | - | - | - | - | - | - | 171 346 € | 35 653 € | 16 635 € | 3336 € | 795 € | 130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 347 € | 8 € | 16 339 € | - | 0 € | 16 339 € |
| 2023 | 342 753 € | - | - | - | - | - | - | 297 070 € | 45 683 € | 12 860 € | 3803 € | 1542 € | 9308 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 254 € | 1000 € | 20 254 € | - | 0 € | 20 254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7315 € | 0 € | 176 296 € | 25 656 € | 209 267 € | 0 € | 0 € | 13 798 € | 13 798 € | 223 065 € | - | 32 757 € | 136 618 € | 0 € | 53 690 € | 223 065 € | 223 065 € |
| 2023 | 3196 € | 0 € | 149 442 € | 26 667 € | 179 305 € | 0 € | 0 € | 18 139 € | 18 139 € | 197 444 € | - | 27 791 € | 132 304 € | 0 € | 37 349 € | 197 444 € | 197 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 210 € | 9.4% | 2870 € | 6150 € | 30% |
| 2023 | 26 710 € | 12.2% | 2500 € | 6510 € | 30% |
| 2022 | 23 800 € | - | 1410 € | 4370 € | 3 |